Operation and Maintenance, Defense-wide
Schedules
TAFS: 097-0100 /X - Operation and Maintenance, Defense-wide
| Previously Approved (Iteration 2) | OMB Action (Iteration 3) | |||||
|---|---|---|---|---|---|---|
| Line # | Split | Description | Amount | Footnotes | Amount | Footnotes |
| 1000 | DA1 | Discretionary Actual Unob Bal-Direct: Brought forward, October 1 | Line added | $978,296,304.00 | See footnotes below | |
| Footnotes for line 1000 (DA1) (Current): | B1: Per the Nov 2021 SF-133 | |||||
| 1000 | DA2 | Discretionary Actual Unob Bal-Reimbursable: Brought forward, October 1 | Line added | $25,464,258.00 | See footnotes below | |
| Footnotes for line 1000 (DA2) (Current): | B1: Per the Nov 2021 SF-133 | |||||
| 1000 | DE1 | Discretionary Estimated Unob Bal-Direct: Brought forward, October 1 | $997,075,767.00 | See footnotes below | ||
| Footnotes for line 1000 (DE1) (Previous): | B1: Estimated based on July SF133 unobligated balances | |||||
| 1000 | DE2 | Discretionary Estimated Unob Bal-Reimbursable: Brought forward, October 1 | $25,843,334.00 | See footnotes below | ||
| Footnotes for line 1000 (DE2) (Previous): | B1: Estimated based on July SF133 unobligated balances | |||||
| 1000 | MA1 | Mandatory Actual Unob Bal- Direct: Brought forward, October 1 | Line added | $14,247,407.00 | See footnotes below | |
| Footnotes for line 1000 (MA1) (Current): | B1: Per the Nov 2021 SF-133 | |||||
| 1000 | ME1 | Mandatory Estimated Unob Bal- Direct: Brought forward, October 1 | $15,525,269.00 | See footnotes below | ||
| Footnotes for line 1000 (ME1) (Previous): | B1: Estimated based on July SF133 unobligated balances | |||||
| 1033 | Unob Bal: Recov of prior year paid obligations | Line added | $13,843.00 | See footnotes below | ||
| Footnotes for line 1033 (Current): | B1: Per the Nov 2021 SF-133 | |||||
| 1100 | BA: Disc: Appropriation | Line added | $302,000,000.00 | See footnotes below | ||
| Footnotes for line 1100 (Current): | B11: Annualized appropriation provided by P.L. 117-43, as amended, calculations specified by OMB Bulletin 21-05. | |||||
| 1134 | BA: Disc: Appropriations precluded from obligation | Line added | -$185,337,400.00 | See footnotes below | ||
| Footnotes for line 1134 (Current): | B11: Annualized appropriation provided by P.L. 117-43, as amended, calculations specified by OMB Bulletin 21-05. | |||||
| 1221 | BA: Mand: Approps transferred from other accounts | Line added | $6,872,250.00 | See footnotes below | ||
| Footnotes for line 1221 (Current): | B1: Per the Nov 2021 SF-133 B8: Spectrum transfer in the amount of: $5,000,000 for AWS-2 and $1,872,250 for CBRS. | |||||
| 1251 | BA: Mand: Appropriations:Antic nonexpend trans net | $6,872,250.00 | See footnotes below | $5,000,000.00 | See footnotes below | |
| Footnotes for line 1251 (Previous): | B2: Apportioned anticipated budgetary resources, once realized, do not need to be reapportioned unless the amount realized exceeds the conditions on the total amount apportioned (A-11 section 120.49). B5: Anticipated spectrum transfer in the amount of: $5,000,000 for AWS-2 and $1,872,250 for CBRS. | |||||
| Footnotes for line 1251 (Current): | B2: Apportioned anticipated budgetary resources, once realized, do not need to be reapportioned unless the amount realized exceeds the conditions on the total amount apportioned (A-11 section 120.49). B5: Anticipated spectrum transfer in the amount of $5,000,000 for EMBRSS provided by P.L.117-58 section 90008 | |||||
| 1700 | BA: Disc: Spending auth: Collected | Line added | $823,171.00 | See footnotes below | ||
| Footnotes for line 1700 (Current): | B1: Per the Nov 2021 SF-133 | |||||
| 1701 | BA: Disc: Spending auth: Chng uncoll pymts Fed src | Line added | -$533,718.00 | See footnotes below | ||
| Footnotes for line 1701 (Current): | B1: Per the Nov 2021 SF-133 | |||||
| 1740 | BA: Disc: Spending auth:Antic colls, reimbs, other | $3,276,260.00 | See footnotes below | $2,986,807.00 | See footnotes below | |
| Footnotes for line 1740 (Previous): | B1: Estimated based on July SF133 unobligated balances B2: Apportioned anticipated budgetary resources, once realized, do not need to be reapportioned unless the amount realized exceeds the conditions on the total amount apportioned (A-11 section 120.49). | |||||
| Footnotes for line 1740 (Current): | B2: Apportioned anticipated budgetary resources, once realized, do not need to be reapportioned unless the amount realized exceeds the conditions on the total amount apportioned (A-11 section 120.49). B9: Line 1740 does not match the SF-133 due to a known reporting issue. The amount on line 1740 is requested $2,986,807, and was developed to keep the total reimbursable authority request constant. The amount requested was determined by the previously approved amount of $3,276,260 minus the reported amounts on lines 1700 ($823,171) and 1701 (-$533,718). The remainder is what is requested on line 1740. | |||||
| 1800 | BA: Mand: Spending auth: Collected | $844,217.00 | See footnotes below | $907,487.00 | See footnotes below | |
| Footnotes for line 1800 (Previous): | B6: Actual Q1 collection for the George C. Marshall Center. CCV #800034 | |||||
| Footnotes for line 1800 (Current): | B6: Actual Q1 collection for the George C. Marshall Center. CCV #800034 B7: Actual recycling proceeds collected in the amount of$ 63,270. | |||||
| 1840 | BA: Mand: Spending auth:Antic colls, reimbs, other | $1,740,678.00 | See footnotes below | $1,677,408.00 | See footnotes below | |
| Footnotes for line 1840 (Previous): | B2: Apportioned anticipated budgetary resources, once realized, do not need to be reapportioned unless the amount realized exceeds the conditions on the total amount apportioned (A-11 section 120.49). B3: Anticipated recycling revenues in the amount of $400,000 B4: Anticipated German contribution for the George C. Marshall Center in the amount of $2,184,895. . | |||||
| Footnotes for line 1840 (Current): | B10: Line 1840 does not match the SF-133 due to a known reporting issue. The amount on line 1840 is requested $1,677,408 and was developed to keep the total mandatory authority request constant. The amount requested was determined by the previously approved amount of $2,584,895 minus the reported amount on line 1800 ($907,487). The remainder is what is requested on line 1840. B2: Apportioned anticipated budgetary resources, once realized, do not need to be reapportioned unless the amount realized exceeds the conditions on the total amount apportioned (A-11 section 120.49). B3: Anticipated recycling revenues in the amount of $400,000 B4: Anticipated German contribution for the George C. Marshall Center in the amount of $2,184,895. | |||||
| 1920 | Total budgetary resources avail (disc. and mand.) | $1,051,177,775.00 | $1,152,417,817.00 | |||
| 6011 | Lump Sum | $1,022,058,181.00 | $1,123,677,299.00 | |||
| 6012 | Reimbursables | $29,119,594.00 | $28,740,518.00 | |||
| 6190 | Total budgetary resources available | $1,051,177,775.00 | See footnotes below | $1,152,417,817.00 | See footnotes below | |
| Footnotes for line 6190 (Previous): | A1: A classified attachment displaying the apportionment of specific classified programs within the amount displayed may be included. All documents associated with this apportionment are unclassified except for the Classified Attachment. The classified apportionment shall be allotted in full and executed without change. Such apportionment shall remain valid during the fiscal year until such time as a reapportionment of such classified apportionment is required. Allotments shall be made no later than 30 days after OMB signs the apportionment or the start of the subsequent calendar month, whichever is later. A2: To the extent authorized by law, the amounts apportioned may be increased or decreased up to five percent of the amount on line 1000 for actual unobligated balances without further action from OMB. | |||||
| Footnotes for line 6190 (Current): | A1: A classified attachment displaying the apportionment of specific classified programs within the amount displayed may be included. All documents associated with this apportionment are unclassified except for the Classified Attachment. The classified apportionment shall be allotted in full and executed without change. Such apportionment shall remain valid during the fiscal year until such time as a reapportionment of such classified apportionment is required. Allotments shall be made no later than 30 days after OMB signs the apportionment or the start of the subsequent calendar month, whichever is later. A2: To the extent authorized by law, the amounts apportioned may be increased or decreased up to five percent of the amount on line 1000 for actual unobligated balances without further action from OMB. | |||||
Footnotes
Footnotes provide further information about, or establish further legal requirements related to the use of, the funds in a given line or set of lines in an apportionment. If footnotes appear on lines 1920 or 6190, they apply to all the lines in the 1xxx and 6xxx sections, respectively. The following are all the footnotes associated with this file.
| Number | Text |
|---|---|
| A1 | A classified attachment displaying the apportionment of specific classified programs within the amount displayed may be included. All documents associated with this apportionment are unclassified except for the Classified Attachment. The classified apportionment shall be allotted in full and executed without change. Such apportionment shall remain valid during the fiscal year until such time as a reapportionment of such classified apportionment is required. Allotments shall be made no later than 30 days after OMB signs the apportionment or the start of the subsequent calendar month, whichever is later. |
| A2 | To the extent authorized by law, the amounts apportioned may be increased or decreased up to five percent of the amount on line 1000 for actual unobligated balances without further action from OMB. |
| B1 | Per the Nov 2021 SF-133 |
| B10 | Line 1840 does not match the SF-133 due to a known reporting issue. The amount on line 1840 is requested $1,677,408 and was developed to keep the total mandatory authority request constant. The amount requested was determined by the previously approved amount of $2,584,895 minus the reported amount on line 1800 ($907,487). The remainder is what is requested on line 1840. |
| B11 | Annualized appropriation provided by P.L. 117-43, as amended, calculations specified by OMB Bulletin 21-05. |
| B2 | Apportioned anticipated budgetary resources, once realized, do not need to be reapportioned unless the amount realized exceeds the conditions on the total amount apportioned (A-11 section 120.49). |
| B3 | Anticipated recycling revenues in the amount of $400,000 |
| B4 | Anticipated German contribution for the George C. Marshall Center in the amount of $2,184,895. |
| B5 | Anticipated spectrum transfer in the amount of $5,000,000 for EMBRSS provided by P.L.117-58 section 90008 |
| B6 | Actual Q1 collection for the George C. Marshall Center. CCV #800034 |
| B7 | Actual recycling proceeds collected in the amount of$ 63,270. |
| B8 | Spectrum transfer in the amount of: $5,000,000 for AWS-2 and $1,872,250 for CBRS. |
| B9 | Line 1740 does not match the SF-133 due to a known reporting issue. The amount on line 1740 is requested $2,986,807, and was developed to keep the total reimbursable authority request constant. The amount requested was determined by the previously approved amount of $3,276,260 minus the reported amounts on lines 1700 ($823,171) and 1701 (-$533,718). The remainder is what is requested on line 1740. |
The following are all of the footnotes associated with the previous iteration of this file. Note that previous iterations of accounts in this file may come from multiple previous files.
| Number | Text |
|---|---|
| A1 | A classified attachment displaying the apportionment of specific classified programs within the amount displayed may be included. All documents associated with this apportionment are unclassified except for the Classified Attachment. The classified apportionment shall be allotted in full and executed without change. Such apportionment shall remain valid during the fiscal year until such time as a reapportionment of such classified apportionment is required. Allotments shall be made no later than 30 days after OMB signs the apportionment or the start of the subsequent calendar month, whichever is later. |
| A2 | To the extent authorized by law, the amounts apportioned may be increased or decreased up to five percent of the amount on line 1000 for actual unobligated balances without further action from OMB. |
| B1 | Estimated based on July SF133 unobligated balances |
| B2 | Apportioned anticipated budgetary resources, once realized, do not need to be reapportioned unless the amount realized exceeds the conditions on the total amount apportioned (A-11 section 120.49). |
| B3 | Anticipated recycling revenues in the amount of $400,000 |
| B4 | Anticipated German contribution for the George C. Marshall Center in the amount of $2,184,895. . |
| B5 | Anticipated spectrum transfer in the amount of: $5,000,000 for AWS-2 and $1,872,250 for CBRS. |
| B6 | Actual Q1 collection for the George C. Marshall Center. CCV #800034 |
Notes about this page
- † Links to public laws are automatically generated and are not guaranteed to be accurate.