Agricultural Credit Insurance Fund Program Account and 2 other accounts
Schedules
TAFS: 012-1140 /2022 - Agricultural Credit Insurance Fund Program Account
| Previously Approved (Iteration 1) | OMB Action (Iteration 2) | |||||
|---|---|---|---|---|---|---|
| Line # | Split | Description | Amount | Footnotes | Amount | Footnotes |
| 1100 | BA: Disc: Appropriation | $307,344,000.00 | $314,772,000.00 | |||
| 1134 | BA: Disc: Appropriations precluded from obligation | -$252,766,596.00 | ||||
| 1920 | Total budgetary resources avail (disc. and mand.) | $54,577,404.00 | $314,772,000.00 | |||
| 6013 | Salaries and Expenses - FSA | $51,558,185.00 | $294,114,000.00 | |||
| 6015 | Program Loan Cost Expense | $3,019,219.00 | $20,658,000.00 | |||
| 6190 | Total budgetary resources available | $54,577,404.00 | See footnotes below | $314,772,000.00 | See footnotes below | |
| Footnotes for line 6190 (Previous): | A3: In addition to the amounts apportioned above, this account is also receiving funds pursuant to H.R. 5305 as automatically apportioned via OMB Bulletin 21-05. | |||||
| Footnotes for line 6190 (Current): | A2: Pursuant to 31 U.S.C. 1553(b), not to exceed one percent of the total amount appropriated is apportioned for the purpose of paying legitimate obligations related to canceled appropriations. Any of these funds that are not needed for this purpose may be used for current year obligations without further action by OMB. | |||||
TAFS: 012-1140 /X - Agricultural Credit Insurance Fund Program Account
| Previously Approved (Iteration 1) | OMB Action (Iteration 2) | |||||
|---|---|---|---|---|---|---|
| Line # | Split | Description | Amount | Footnotes | Amount | Footnotes |
| 1000 | DA | Discretionary Actual - Unob Bal: Brought forward, October 1 | Line added | $131,530,255.00 | ||
| 1000 | DE | Discretionary Estimated - Unob Bal: Brought forward, October 1 | $124,684,220.00 | |||
| 1100 | BA: Disc: Appropriation | Line added | $62,215,000.00 | |||
| 1131 | BA: Disc: Unob bal of approps permanently reduced | Line added | -$90,000,000.00 | |||
| 1134 | BA: Disc: Appropriations precluded from obligation | Line added | ||||
| 1920 | Total budgetary resources avail (disc. and mand.) | $124,684,220.00 | $103,745,255.00 | |||
| 6004 | Category A -- 4th quarter | $184,220.00 | ||||
| 6011 | Cost to Subsidize Direct Loans | $84,100,000.00 | $79,633,610.00 | |||
| 6012 | Cost to Subsidize Guaranteed Loans | $40,400,000.00 | $24,111,645.00 | |||
| 6190 | Total budgetary resources available | $124,684,220.00 | See footnotes below | $103,745,255.00 | See footnotes below | |
| Footnotes for line 6190 (Previous): | A1: To the extent authorized by law, these amounts may be increased or decreased for indefinite appropriations, actual unobligated balances, actual recoveries of prior year obligations, actual reimbursements earned, including reimbursements and offsetting collections from non-Federal/Federal sources, contributions from non-Federal/Federal sources, and release of contingency funds without further action by OMB. Transfer of funds authorized by law to or from any of the accounts listed may be made without further action by OMB. A3: Pursuant to 31 U.S.C. 1553(b), not to exceed one percent of the total amount appropriated is apportioned for the purpose of paying legitimate obligations related to canceled appropriations. Any of these funds that are not needed for this purpose may be used for current year obligations without further action by OMB. | |||||
| Footnotes for line 6190 (Current): | A1: To the extent authorized by law, these amounts may be increased or decreased for indefinite appropriations, actual unobligated balances, actual recoveries of prior year obligations, actual reimbursements earned, including reimbursements and offsetting collections from non-Federal/Federal sources, contributions from non-Federal/Federal sources, and release of contingency funds without further action by OMB. Transfer of funds authorized by law to or from any of the accounts listed may be made without further action by OMB. A2: Pursuant to 31 U.S.C. 1553(b), not to exceed one percent of the total amount appropriated is apportioned for the purpose of paying legitimate obligations related to canceled appropriations. Any of these funds that are not needed for this purpose may be used for current year obligations without further action by OMB. | |||||
TAFS: 012-4212 /X - Agricultural Credit Insurance Fund Direct Loan Financing Account
| Previously Approved (Iteration 2) | OMB Action (Iteration 3) | |||||
|---|---|---|---|---|---|---|
| Line # | Split | Description | Amount | Footnotes | Amount | Footnotes |
| 1000 | MA | Mandatory Unob Bal (actual): Brought forward, October 1 | Line added | $2,503,158,842.00 | ||
| 1000 | ME | Mandatory Unob Bal (est): Brought forward, October 1 | $1,750,000,000.00 | |||
| 1023 | Unob Bal: Applied to repay debt | -$1,750,000,000.00 | -$2,503,158,842.00 | |||
| 1400 | BA: Mand: Borrowing authority | $5,137,140,790.00 | $7,174,840,257.00 | |||
| 1840 | BA: Mand: Spending auth:Antic colls, reimbs, other | $2,675,713,930.00 | $2,663,633,609.00 | |||
| 1842 | BA: Mand: Spending auth: Antic cap tran, red debt | -$2,584,000,000.00 | -$2,584,000,000.00 | |||
| 1920 | Total budgetary resources avail (disc. and mand.) | $5,228,854,720.00 | $7,254,473,866.00 | |||
| 6001 | Category A -- 1st quarter | $4,605,575,210.00 | $5,510,700,645.00 | |||
| 6002 | Category A -- 2nd quarter | Line added | $673,396,458.00 | |||
| 6003 | Category A -- 3rd quarter | Line added | $174,278,763.00 | |||
| 6011 | Capital Investment | $4,000,000.00 | $4,000,000.00 | |||
| 6012 | Collateral Acquired by Default | $6,000,000.00 | $6,000,000.00 | |||
| 6013 | Interest Payments to Treasury | $530,000,000.00 | $530,000,000.00 | |||
| 6014 | Civil Rights Settlements | $1,000,000.00 | $1,000,000.00 | |||
| 6015 | Transfer to receipt account for negative subsidy | $82,279,510.00 | $355,098,000.00 | |||
| 6190 | Total budgetary resources available | $5,228,854,720.00 | See footnotes below | $7,254,473,866.00 | See footnotes below | |
| Footnotes for line 6190 (Previous): | A1: To the extent authorized by law, these amounts may be increased or decreased for indefinite appropriations, actual unobligated balances, actual recoveries of prior year obligations, actual reimbursements earned, including reimbursements and offsetting collections from non-Federal/Federal sources, contributions from non-Federal/Federal sources, and release of contingency funds without further action by OMB. Transfer of funds authorized by law to or from any of the accounts listed may be made without further action by OMB. A2: This apportionment reflects loan levels available only from unobligated balances of subsidy carried over/forward from FY 2021 in the program account. Any loan funds made available under a Continuing Resolution (C.R.) will be available via automatic apportionment. A3: In addition to the amounts apportioned above, this account is also receiving funds pursuant to H.R. 5305 as automatically apportioned via OMB Bulletin 21-05. | |||||
| Footnotes for line 6190 (Current): | A1: To the extent authorized by law, these amounts may be increased or decreased for indefinite appropriations, actual unobligated balances, actual recoveries of prior year obligations, actual reimbursements earned, including reimbursements and offsetting collections from non-Federal/Federal sources, contributions from non-Federal/Federal sources, and release of contingency funds without further action by OMB. Transfer of funds authorized by law to or from any of the accounts listed may be made without further action by OMB. A2: Pursuant to 31 U.S.C. 1553(b), not to exceed one percent of the total amount appropriated is apportioned for the purpose of paying legitimate obligations related to canceled appropriations. Any of these funds that are not needed for this purpose may be used for current year obligations without further action by OMB. | |||||
TAFS: 012-4213 /X - Agricultural Credit Insurance Fund Guaranteed Loan Financing Acc
| Previously Approved (Iteration 1) | OMB Action (Iteration 2) | |||||
|---|---|---|---|---|---|---|
| Line # | Split | Description | Amount | Footnotes | Amount | Footnotes |
| 1000 | MA | Mandatory Unob Bal (actual): Brought forward, October 1 | Line added | $167,006,026.00 | ||
| 1000 | ME | Mandatory Unob Bal (est): Brought forward, October 1 | $369,000,000.00 | |||
| 1400 | BA: Mand: Borrowing authority | $48,000,000.00 | $62,050,000.00 | |||
| 1840 | BA: Mand: Spending auth:Antic colls, reimbs, other | $40,400,000.00 | $24,111,645.00 | |||
| 1920 | Total budgetary resources avail (disc. and mand.) | $457,400,000.00 | $253,167,671.00 | |||
| 6011 | Default Claims | $48,000,000.00 | $48,000,000.00 | |||
| 6012 | Interest Payments to Treasury | $1,000,000.00 | $1,000,000.00 | |||
| 6013 | Interest Assistance Payments | $350,000.00 | $350,000.00 | |||
| 6014 | Purchase of Guaranteed Loans/Interest on Loans from investors | $1,000,000.00 | $1,000,000.00 | |||
| 6015 | Civil Rights Claims | $100,000.00 | $100,000.00 | |||
| 6016 | Transfer to receipt account for negative subsidy | Line added | $14,050,000.00 | |||
| 6182 | Budgetary Resources: Unappor bal, revolving fnd | $406,950,000.00 | $188,667,671.00 | |||
| 6190 | Total budgetary resources available | $457,400,000.00 | See footnotes below | $253,167,671.00 | See footnotes below | |
| Footnotes for line 6190 (Previous): | A1: To the extent authorized by law, these amounts may be increased or decreased for indefinite appropriations, actual unobligated balances, actual recoveries of prior year obligations, actual reimbursements earned, including reimbursements and offsetting collections from non-Federal/Federal sources, contributions from non-Federal/Federal sources, and release of contingency funds without further action by OMB. Transfer of funds authorized by law to or from any of the accounts listed may be made without further action by OMB. | |||||
| Footnotes for line 6190 (Current): | A1: To the extent authorized by law, these amounts may be increased or decreased for indefinite appropriations, actual unobligated balances, actual recoveries of prior year obligations, actual reimbursements earned, including reimbursements and offsetting collections from non-Federal/Federal sources, contributions from non-Federal/Federal sources, and release of contingency funds without further action by OMB. Transfer of funds authorized by law to or from any of the accounts listed may be made without further action by OMB. | |||||
| 8100 | Program Level, Current Year | Line added | $5,768,482,000.00 | |||
| 8200 | Program Level, Unused from prior years | $5,179,487,179.00 | $972,774,999.00 | |||
| 8201 | Application, Category A, First quarter | $5,179,487,179.00 | $7,330,591,776.00 | |||
| 8202 | Application, Category A, Second quarter | Line added | $381,441,017.00 | |||
| 8203 | Application, Category A, Third quarter | Line added | -$970,775,794.00 | |||
Footnotes
Footnotes provide further information about, or establish further legal requirements related to the use of, the funds in a given line or set of lines in an apportionment. If footnotes appear on lines 1920 or 6190, they apply to all the lines in the 1xxx and 6xxx sections, respectively. The following are all the footnotes associated with this file.
| Number | Text |
|---|---|
| A1 | To the extent authorized by law, these amounts may be increased or decreased for indefinite appropriations, actual unobligated balances, actual recoveries of prior year obligations, actual reimbursements earned, including reimbursements and offsetting collections from non-Federal/Federal sources, contributions from non-Federal/Federal sources, and release of contingency funds without further action by OMB. Transfer of funds authorized by law to or from any of the accounts listed may be made without further action by OMB. |
| A2 | Pursuant to 31 U.S.C. 1553(b), not to exceed one percent of the total amount appropriated is apportioned for the purpose of paying legitimate obligations related to canceled appropriations. Any of these funds that are not needed for this purpose may be used for current year obligations without further action by OMB. |
The following are all of the footnotes associated with the previous iteration of this file. Note that previous iterations of accounts in this file may come from multiple previous files.
| File | Number | Text |
|---|---|---|
| 11199110 | A1 | To the extent authorized by law, these amounts may be increased or decreased for indefinite appropriations, actual unobligated balances, actual recoveries of prior year obligations, actual reimbursements earned, including reimbursements and offsetting collections from non-Federal/Federal sources, contributions from non-Federal/Federal sources, and release of contingency funds without further action by OMB. Transfer of funds authorized by law to or from any of the accounts listed may be made without further action by OMB. |
| 11199110 | A2 | This apportionment reflects loan levels available only from unobligated balances of subsidy carried over/forward from FY 2021 in the program account. Any loan funds made available under a Continuing Resolution (C.R.) will be available via automatic apportionment. |
| 11199110 | A3 | Pursuant to 31 U.S.C. 1553(b), not to exceed one percent of the total amount appropriated is apportioned for the purpose of paying legitimate obligations related to canceled appropriations. Any of these funds that are not needed for this purpose may be used for current year obligations without further action by OMB. |
| 11203485 | A1 | To the extent authorized by law, these amounts may be increased or decreased for indefinite appropriations, actual unobligated balances, actual recoveries of prior year obligations, actual reimbursements earned, including reimbursements and offsetting collections from non-Federal/Federal sources, contributions from non-Federal/Federal sources, and release of contingency funds without further action by OMB. Transfer of funds authorized by law to or from any of the accounts listed may be made without further action by OMB. |
| 11203485 | A2 | This apportionment reflects loan levels available only from unobligated balances of subsidy carried over/forward from FY 2021 in the program account. Any loan funds made available under a Continuing Resolution (C.R.) will be available via automatic apportionment. |
| 11203485 | A3 | In addition to the amounts apportioned above, this account is also receiving funds pursuant to H.R. 5305 as automatically apportioned via OMB Bulletin 21-05. |
Notes about this page
- † Links to public laws are automatically generated and are not guaranteed to be accurate.