Agricultural Credit Insurance Fund Program Account and 2 other accounts
Schedules
TAFS: 012-1140 /2025 - Agricultural Credit Insurance Fund Program Account
| Line # | Split | Description | Iteration 2 Previously Approved Amount | Iteration 3 OMB Action Amount | Footnotes |
|---|---|---|---|---|---|
| 1100 | BA: Disc: Appropriation | $376,337,000 | $376,337,000 | ||
| 1134 | BA: Disc: Appropriations precluded from obligation | -$194,648,446 | +$194,648,446 $0 | ||
| 1920 | Total budgetary resources avail (disc. and mand.) | $181,688,554 | +$194,648,446 $376,337,000 | ||
| 6011 | Cost to Subsidize Direct Loans | $34,312,598 | +$15,971,402 $50,284,000 | See footnotes below | |
| Footnotes for line 6011 (Current): | B1: P.L. 119-4, Section 1205, provides authority that "amounts may be reprogrammed as necessary between allocations for loan categories to ensure that overall program levels are equal to, to the maximum extent practicable, the fiscal year 2024 program levels". | ||||
| 6013 | Salaries and Expenses - FSA | $138,222,956 | +$167,580,044 $305,803,000 | ||
| 6015 | Program Loan Cost Expense | $9,153,000 | +$11,097,000 $20,250,000 | ||
| 6190 | Total budgetary resources available | $181,688,554 | +$194,648,446 $376,337,000 | ||
TAFS: 012-1140 /X - Agricultural Credit Insurance Fund Program Account
| Line # | Split | Description | Iteration 2 Previously Approved Amount | Iteration 3 OMB Action Amount | Footnotes |
|---|---|---|---|---|---|
| 1000 | DA | Discretionary Actual - Unob Bal: Brought forward, October 1 | $10,719,236 | $10,719,236 | |
| 1000 | DE | Discretionary Estimated - Unob Bal: Brought forward, October 1 | $0 | Line removed— | |
| 1021 | DA | Unobligated Balance, Recoveries of Prior Year Unpaid Obligations | Line added— | +$41,882 $41,882 | |
| 1100 | BA: Disc: Appropriation | $3,507,000 | $3,507,000 | ||
| 1134 | BA: Disc: Appropriations precluded from obligation | -$2,728,797 | +$2,728,797 $0 | ||
| 1920 | Total budgetary resources avail (disc. and mand.) | $11,497,439 | +$2,770,679 $14,268,118 | ||
| 6011 | Cost to Subsidize Direct Loans | $11,459,945 | +$2,770,679 $14,230,624 | ||
| 6012 | Cost to Subsidize Guaranteed Loans | $37,494 | $37,494 | ||
| 6190 | Total budgetary resources available | $11,497,439 | +$2,770,679 $14,268,118 | See footnotes below | |
| Footnotes for line 6190 (Previous): | A1: To the extent authorized by law, these amounts may be increased or decreased for indefinite appropriations, actual unobligated balances, actual recoveries of prior year obligations, actual reimbursements earned, including reimbursements and offsetting collections from non-Federal/Federal sources, contributions from non-Federal/Federal sources, and release of contingency funds without further action by OMB. Transfer of funds authorized by law to or from any of the accounts listed may be made without further action by OMB. [Rationale: Footnote signifies that this TAFS has received or may receive an automatic apportionment.] | ||||
| Footnotes for line 6190 (Current): | A1: To the extent authorized by law, these amounts may be increased up to 2% or decreased for indefinite appropriations, actual unobligated balances, actual recoveries of prior year obligations, actual reimbursements earned, including reimbursements and offsetting collections from non-Federal/Federal sources, contributions from non-Federal/Federal sources, and release of contingency funds without further action by OMB. Transfer of funds authorized by law to or from any of the accounts listed may be made without further action by OMB. | ||||
TAFS: 012-4212 /X - Agricultural Credit Insurance Fund Direct Loan Financing Account
| Line # | Split | Description | Iteration 4 Previously Approved Amount | Iteration 5 OMB Action Amount | Footnotes |
|---|---|---|---|---|---|
| 1000 | MA | Mandatory Unob Bal (actual): Brought forward, October 1 | $1,896,184,133 | $1,896,184,133 | |
| 1021 | Unob Bal: Recov of prior year unpaid obligations | Line added— | +$92,483,351 $92,483,351 | ||
| 1023 | Unob Bal: Applied to repay debt | -$1,896,184,133 | -$1,151,179 -$1,897,335,312 | ||
| 1024 | Unob Bal: Borrowing authority withdrawn | Line added— | -$91,332,172 -$91,332,172 | ||
| 1200 | BA: Mand: Appropriation | $49,056,160 | $49,056,160 | ||
| 1400 | BA: Mand: Borrowing authority | $3,046,308,375 | +$1,708,185,950 $4,754,494,325 | ||
| 1820 | BA: Mand: Spending auth: Cap trans to general fund | -$3,072,629 | -$3,072,629 | ||
| 1840 | BA: Mand: Spending auth:Antic colls, reimbs, other | $2,642,357,024 | +$17,924,016 $2,660,281,040 | ||
| 1842 | BA: Mand: Spending auth: Antic cap tran, red debt | -$2,642,146,952 | +$5,427,977 -$2,636,718,975 | ||
| 1920 | Total budgetary resources avail (disc. and mand.) | $3,092,501,978 | +$1,731,537,943 $4,824,039,921 | ||
| 6001 | Category A -- 1st quarter | $1,416,491,858 | $1,416,491,858 | ||
| 6002 | Category A -- 2nd quarter | $1,192,326,389 | $1,192,326,389 | ||
| 6003 | Category A -- 3rd quarter | Line added— | +$1,726,109,966 $1,726,109,966 | ||
| 6011 | Capital Investment | $5,000,000 | $5,000,000 | ||
| 6012 | Collateral Acquired by Default | $6,000,000 | $6,000,000 | ||
| 6013 | Interest Payments to Treasury | $420,000,000 | $420,000,000 | ||
| 6015 | Payment of Negative Subsidy to Receipt Account | $5,597,323 | +$5,427,977 $11,025,300 | ||
| 6020 | Payment of Direct Loan Modification Savings to Negative Subsidy Receipt Account | $45,516,263 | $45,516,263 | ||
| 6021 | Payment of Liquidating Account Modification Savings to Negative Subsidy Receipt Account | $1,570,145 | $1,570,145 | ||
| 6190 | Total budgetary resources available | $3,092,501,978 | +$1,731,537,943 $4,824,039,921 | See footnotes below | |
| Footnotes for line 6190 (Previous): | A1: To the extent authorized by law, these amounts may be increased up to 2% or decreased for indefinite appropriations, actual unobligated balances, actual recoveries of prior year obligations, actual reimbursements earned, including reimbursements and offsetting collections from non-Federal/Federal sources, contributions from non-Federal/Federal sources, and release of contingency funds without further action by OMB. Transfer of funds authorized by law to or from any of the accounts listed may be made without further action by OMB. [Rationale: Footnote signifies that this TAFS has received or may receive an automatic apportionment.] A2: In addition to the amounts apportioned above, this account is also receiving funds pursuant to Public Law 118-83, as amended, as automatically apportioned via OMB Bulletin 24-03. [Rationale: Footnote signifies that this TAFS has received or may receive an automatic apportionment.] | ||||
| Footnotes for line 6190 (Current): | A1: To the extent authorized by law, these amounts may be increased up to 2% or decreased for indefinite appropriations, actual unobligated balances, actual recoveries of prior year obligations, actual reimbursements earned, including reimbursements and offsetting collections from non-Federal/Federal sources, contributions from non-Federal/Federal sources, and release of contingency funds without further action by OMB. Transfer of funds authorized by law to or from any of the accounts listed may be made without further action by OMB. | ||||
TAFS: 012-4213 /X - Agricultural Credit Insurance Fund Guaranteed Loan Financing Acc
| Line # | Split | Description | Iteration 3 Previously Approved Amount | Iteration 4 OMB Action Amount | Footnotes |
|---|---|---|---|---|---|
| 1000 | MA | Mandatory Actual Bal: Brought forward, October 1 | $248,580,204 | $248,580,204 | |
| 1021 | Unob Bal: Recov of prior year unpaid obligations | Line added— | +$1,027,461 $1,027,461 | ||
| 1024 | Unob Bal: Borrowing authority withdrawn | Line added— | -$73,232 -$73,232 | ||
| 1033 | Unob Bal: Recov of prior year paid obligations | Line added— | +$954,229 $954,229 | ||
| 1200 | BA: Mand: Appropriation | $53 | $53 | ||
| 1400 | BA: Mand: Borrowing authority | $359,854,496 | +$18,917,886 $378,772,382 | ||
| 1820 | BA: Mand: Spending auth: Cap trans to general fund | -$4,424,663 | -$4,424,663 | ||
| 1840 | BA: Mand: Spending auth:Antic colls, reimbs, other | $8,005,247 | +$77,874,629 $85,879,876 | ||
| 1920 | Total budgetary resources avail (disc. and mand.) | $612,015,337 | +$98,700,973 $710,716,310 | ||
| 6011 | Default Claims | $30,000,000 | $30,000,000 | ||
| 6012 | Interest Payments to Treasury | $6,000,000 | $6,000,000 | ||
| 6013 | Interest Assistance Payments | $1,000 | $1,000 | ||
| 6014 | Purchase of Guaranteed Loans/Interest on Loans from investors | $1,000,000 | $1,000,000 | ||
| 6016 | Payment of Negative Subsidy to Receipt Account | $5,134,096 | +$18,917,886 $24,051,982 | ||
| 6019 | Payment of Guaranteed Loan Modification Savings to Negative Subsidy Receipt Account | $324,720,400 | $324,720,400 | ||
| 6024 | Payment of Liquidating Modification Savings to Negative Subsidy Receipt Account | $5,247 | $5,247 | ||
| 6182 | Budgetary Resources: Unappor bal, revolving fnd | $245,154,594 | +$79,783,087 $324,937,681 | ||
| 6190 | Total budgetary resources available | $612,015,337 | +$98,700,973 $710,716,310 | See footnotes below | |
| Footnotes for line 6190 (Previous): | A1: To the extent authorized by law, these amounts may be increased or decreased for indefinite appropriations, actual unobligated balances, actual recoveries of prior year obligations, actual reimbursements earned, including reimbursements and offsetting collections from non-Federal/Federal sources, contributions from non-Federal/Federal sources, and release of contingency funds without further action by OMB. Transfer of funds authorized by law to or from any of the accounts listed may be made without further action by OMB. [Rationale: Footnote signifies that this TAFS has received or may receive an automatic apportionment.] A2: In addition to the amounts apportioned above, this account is also receiving funds pursuant to Public Law 118-83, as amended, as automatically apportioned via OMB Bulletin 24-03. [Rationale: Footnote signifies that this TAFS has received or may receive an automatic apportionment.] | ||||
| Footnotes for line 6190 (Current): | A1: To the extent authorized by law, these amounts may be increased up to 2% or decreased for indefinite appropriations, actual unobligated balances, actual recoveries of prior year obligations, actual reimbursements earned, including reimbursements and offsetting collections from non-Federal/Federal sources, contributions from non-Federal/Federal sources, and release of contingency funds without further action by OMB. Transfer of funds authorized by law to or from any of the accounts listed may be made without further action by OMB. | ||||
| 8100 | Program Level, Current Year | $1,246,743,153 | +$4,521,747,847 $5,768,491,000 | ||
| 8201 | Application, Category A, First quarter | $1,246,743,153 | $1,246,743,153 | See footnotes below | |
| Footnotes for line 8201 (Previous): | A2: In addition to the amounts apportioned above, this account is also receiving funds pursuant to Public Law 118-83, as amended, as automatically apportioned via OMB Bulletin 24-03. [Rationale: Footnote signifies that this TAFS has received or may receive an automatic apportionment.] | ||||
| 8203 | Application, Category A, Third quarter | Line added— | +$4,521,747,847 $4,521,747,847 | ||
Footnotes
Footnotes provide further information about, or establish further legal requirements related to the use of, the funds in a given line or set of lines in an apportionment. If footnotes appear on lines 1920 or 6190, they apply to all the lines in the 1xxx and 6xxx sections, respectively. The following are all the footnotes associated with this file.
| Number | Text |
|---|---|
| A1 | To the extent authorized by law, these amounts may be increased up to 2% or decreased for indefinite appropriations, actual unobligated balances, actual recoveries of prior year obligations, actual reimbursements earned, including reimbursements and offsetting collections from non-Federal/Federal sources, contributions from non-Federal/Federal sources, and release of contingency funds without further action by OMB. Transfer of funds authorized by law to or from any of the accounts listed may be made without further action by OMB. |
| B1 | P.L. 119-4, Section 1205, provides authority that "amounts may be reprogrammed as necessary between allocations for loan categories to ensure that overall program levels are equal to, to the maximum extent practicable, the fiscal year 2024 program levels". |
The following are all of the footnotes associated with the previous iteration of this file. Note that previous iterations of accounts in this file may come from multiple previous files.
| File | Number | Text |
|---|---|---|
| 11394632 | A1 | To the extent authorized by law, these amounts may be increased or decreased for indefinite appropriations, actual unobligated balances, actual recoveries of prior year obligations, actual reimbursements earned, including reimbursements and offsetting collections from non-Federal/Federal sources, contributions from non-Federal/Federal sources, and release of contingency funds without further action by OMB. Transfer of funds authorized by law to or from any of the accounts listed may be made without further action by OMB. [Rationale: Footnote signifies that this TAFS has received or may receive an automatic apportionment.] |
| 11405721 | A1 | To the extent authorized by law, these amounts may be increased or decreased for indefinite appropriations, actual unobligated balances, actual recoveries of prior year obligations, actual reimbursements earned, including reimbursements and offsetting collections from non-Federal/Federal sources, contributions from non-Federal/Federal sources, and release of contingency funds without further action by OMB. Transfer of funds authorized by law to or from any of the accounts listed may be made without further action by OMB. [Rationale: Footnote signifies that this TAFS has received or may receive an automatic apportionment.] |
| 11405721 | A2 | In addition to the amounts apportioned above, this account is also receiving funds pursuant to Public Law 118-83, as amended, as automatically apportioned via OMB Bulletin 24-03. [Rationale: Footnote signifies that this TAFS has received or may receive an automatic apportionment.] |
| 11411808 | A1 | To the extent authorized by law, these amounts may be increased up to 2% or decreased for indefinite appropriations, actual unobligated balances, actual recoveries of prior year obligations, actual reimbursements earned, including reimbursements and offsetting collections from non-Federal/Federal sources, contributions from non-Federal/Federal sources, and release of contingency funds without further action by OMB. Transfer of funds authorized by law to or from any of the accounts listed may be made without further action by OMB. [Rationale: Footnote signifies that this TAFS has received or may receive an automatic apportionment.] |
| 11411808 | A2 | In addition to the amounts apportioned above, this account is also receiving funds pursuant to Public Law 118-83, as amended, as automatically apportioned via OMB Bulletin 24-03. [Rationale: Footnote signifies that this TAFS has received or may receive an automatic apportionment.] |
Notes about this page
- † Links to public laws are automatically generated and are not guaranteed to be accurate.