Operation and Maintenance
Schedules
TAFS: 096-3123 /X - Operation and Maintenance
| Line # | Split | Description | Iteration 5 Previously Approved Amount | Iteration 6 Current OMB Action Amount | Footnotes |
|---|---|---|---|---|---|
| 1000 | DA2 | Discretionary Unob Bal: Brought forward, October 1 (HMTF FY24 funds) | $1,455,614,947 | $1,455,614,947 | |
| 1000 | DA3 | Discretionary Unob Bal: Brought forward, October 1 (HMTF FY23 funds) | $472,187,655 | $472,187,655 | |
| 1000 | DA4 | Discretionary Unob Bal: Brought forward, October 1 (HMTF FY22 funds) | $271,749,557 | $271,749,557 | |
| 1000 | DA1 | Discretionary Unob Bal: Brought forward, October 1 (Regular funds) | $943,672,282 | $943,672,282 | |
| 1000 | DAR | Discretionary Unob Bal: Brought forward, October 1 | $338,493,072 | $338,493,072 | See footnotes below |
| Footnotes for line 1000 (DAR) (Previous): | B1: ECONOMY ACT, CHIEF'S ECONOMY ACT, ACCOUNT ADJUSTMENT ACT: Includes amounts to reimburse for ordered services initially billed against servicing element's appropriation, including orders between Corps and other Federal agencies (Economy Act, 31 USC 1535(a)), between Corps and State and Local governments (10 USC 3036 and 31 USC 6505), and between Corps offices (account adjustment statute, 31 USC 1534). | ||||
| Footnotes for line 1000 (DAR) (Current): | B1: ECONOMY ACT, CHIEF'S ECONOMY ACT, ACCOUNT ADJUSTMENT ACT: Includes amounts to reimburse for ordered services initially billed against servicing element's appropriation, including orders between Corps and other Federal agencies (Economy Act, 31 USC 1535(a)), between Corps and State and Local governments (10 USC 3036 and 31 USC 6505), and between Corps offices (account adjustment statute, 31 USC 1534). | ||||
| 1000 | DAS | Discretionary Unob Bal: Brought forward, October 1 | $2,341,004,704 | $2,341,004,704 | |
| 1010 | 2 | Unob Bal: Transferred to other accounts (to 3121/X Investigations) | -$388,635 | -$388,635 | See footnotes below |
| Footnotes for line 1010 (2) (Previous): | B5: Funds are being transferred from 096-3123/X to 096-3121/X in accordance with section 112 of title I of division D of the Consolidated Appropriations Act, 2024 (Public Law 118-42). | ||||
| Footnotes for line 1010 (2) (Current): | B4: Funds are being transferred from 096-3123/X to 096-3121/X in accordance with section 112 of title I of division D of the Consolidated Appropriations Act, 2024 (Public Law 118-42). | ||||
| 1010 | 1 | Unob Bal: Transferred to other accounts (to 3124/X Expenses) | -$31,700,000 | -$31,700,000 | See footnotes below |
| Footnotes for line 1010 (1) (Previous): | B3: Funds are being transferred from 096-3123/X to 096-3124/X in accordance with the Operation and Maintenance heading in the Infrastructure Investment and Jobs Act, 2022 (Public Law 117-58): "That up to three percent of the amounts made available under this heading in this Act for any fiscal year may be transferred to "Regulatory Program" or "Expenses" to carry out activities funded by those accounts. | ||||
| Footnotes for line 1010 (1) (Current): | B2: Funds are being transferred from 096-3123/X to 096-3124/X in accordance with the Operation and Maintenance heading in the Infrastructure Investment and Jobs Act, 2022 (Public Law 117-58): "That up to three percent of the amounts made available under this heading in this Act for any fiscal year may be transferred to "Regulatory Program" or "Expenses" to carry out activities funded by those accounts. | ||||
| 1021 | Unob Bal: Recov of prior year unpaid obligations | $139,117,840 | +$24,067,618 $163,185,458 | ||
| 1033 | Unob Bal: Recov of prior year paid obligations | $169,090 | +$158,870 $327,960 | ||
| 1042 | 5 | Unob Bal: Antic adj for change in alloc (gf port) (HMTF FY19 Supplemental) | Line added— | -$14,772,999 -$14,772,999 | |
| 1042 | 6 | Unob Bal: Antic adj for change in alloc (gf port) (HMTF FY20 Enacted) | Line added— | -$8,627,994 -$8,627,994 | |
| 1042 | 3 | Unob Bal: Antic adj for change in alloc (gf port) (HMTF FY18 Enacted) | Line added— | -$654,786 -$654,786 | |
| 1042 | 7 | Unob Bal: Antic adj for change in alloc (gf port) (HMTF FY21 Enacted) | Line added— | -$22,238,402 -$22,238,402 | |
| 1042 | 1 | Unob Bal: Antic adj for change in alloc (gf port) (HMTF Pre-FY18 Enacted) | Line added— | -$481,685 -$481,685 | |
| 1042 | 2 | Unob Bal: Antic adj for change in alloc (gf port) (HMTF Pre-FY18 Supplemental) | Line added— | -$29,489 -$29,489 | |
| 1042 | 4 | Unob Bal: Antic adj for change in alloc (gf port) (HMTF FY19 Enacted) | Line added— | -$2,897,545 -$2,897,545 | |
| 1043 | 2 | Unob Bal: Antic adj for change in alloc (oc port) (HMTF Pre-FY18 Supplemental) | Line added— | +$29,489 $29,489 | |
| 1043 | 3 | Unob Bal: Antic adj for change in alloc (oc port) (HMTF FY18 Enacted) | Line added— | +$654,786 $654,786 | |
| 1043 | 4 | Unob Bal: Antic adj for change in alloc (oc port) (HMTF FY19 Enacted) | Line added— | +$2,897,545 $2,897,545 | |
| 1043 | 6 | Unob Bal: Antic adj for change in alloc (oc port) (HMTF FY20 Enacted) | Line added— | +$8,627,994 $8,627,994 | |
| 1043 | 5 | Unob Bal: Antic adj for change in alloc (oc port) (HMTF FY19 Supplemental) | Line added— | +$14,772,999 $14,772,999 | |
| 1043 | 1 | Unob Bal: Antic adj for change in alloc (oc port) (HMTF Pre-FY18 Enacted) | Line added— | +$481,685 $481,685 | |
| 1043 | 7 | Unob Bal: Antic adj for change in alloc (oc port) (HMTF FY21 Enacted) | Line added— | +$22,238,402 $22,238,402 | |
| 1061 | Unob Bal: Antic recov of prior year unpd/pd obl | $5,740,387 | +$9,124,469 $14,864,856 | ||
| 1063 | 3 | Unob Bal: Antic adj for change in alloc (gf port) (HMTF FY18 Enacted) | -$2,181,276 | +$2,181,276 $0 | See footnotes below |
| Footnotes for line 1063 (3) (Previous): | B2: The prior year anticipated adjustment for change in allocation (general fund portion) on line1063 reduces the discretionary unobligated balance and supplemental balance, not reimbursable balance, brought forward on line 1000. | ||||
| 1063 | 1 | Unob Bal: Antic adj for change in alloc (gf port) (HMTF Pre-FY18 Enacted) | -$2,709,172 | +$2,709,172 $0 | See footnotes below |
| Footnotes for line 1063 (1) (Previous): | B2: The prior year anticipated adjustment for change in allocation (general fund portion) on line1063 reduces the discretionary unobligated balance and supplemental balance, not reimbursable balance, brought forward on line 1000. | ||||
| 1063 | 2 | Unob Bal: Antic adj for change in alloc (gf port) (HMTF Pre-FY18 Supplemental) | -$23,245,890 | +$23,245,890 $0 | See footnotes below |
| Footnotes for line 1063 (2) (Previous): | B2: The prior year anticipated adjustment for change in allocation (general fund portion) on line1063 reduces the discretionary unobligated balance and supplemental balance, not reimbursable balance, brought forward on line 1000. | ||||
| 1063 | 4 | Unob Bal: Antic adj for change in alloc (gf port) (HMTF FY18 Supplemental) | -$1,943,444 | +$1,943,444 $0 | See footnotes below |
| Footnotes for line 1063 (4) (Previous): | B2: The prior year anticipated adjustment for change in allocation (general fund portion) on line1063 reduces the discretionary unobligated balance and supplemental balance, not reimbursable balance, brought forward on line 1000. | ||||
| 1063 | 5 | Unob Bal: Antic adj for change in alloc (gf port) (HMTF FY19 Enacted) | -$6,174,220 | +$6,174,220 $0 | See footnotes below |
| Footnotes for line 1063 (5) (Previous): | B2: The prior year anticipated adjustment for change in allocation (general fund portion) on line1063 reduces the discretionary unobligated balance and supplemental balance, not reimbursable balance, brought forward on line 1000. | ||||
| 1063 | 7 | Unob Bal: Antic adj for change in alloc (gf port) (HMTF FY20 Enacted) | -$23,811,196 | +$23,811,196 $0 | See footnotes below |
| Footnotes for line 1063 (7) (Previous): | B2: The prior year anticipated adjustment for change in allocation (general fund portion) on line1063 reduces the discretionary unobligated balance and supplemental balance, not reimbursable balance, brought forward on line 1000. | ||||
| 1063 | 8 | Unob Bal: Antic adj for change in alloc (gf port) (HMTF FY21 Enacted) | -$34,106,115 | +$34,106,115 $0 | See footnotes below |
| Footnotes for line 1063 (8) (Previous): | B2: The prior year anticipated adjustment for change in allocation (general fund portion) on line1063 reduces the discretionary unobligated balance and supplemental balance, not reimbursable balance, brought forward on line 1000. | ||||
| 1063 | 6 | Unob Bal: Antic adj for change in alloc (gf port) (HMTF FY19 Supplemental) | -$28,923,557 | +$28,923,557 $0 | See footnotes below |
| Footnotes for line 1063 (6) (Previous): | B2: The prior year anticipated adjustment for change in allocation (general fund portion) on line1063 reduces the discretionary unobligated balance and supplemental balance, not reimbursable balance, brought forward on line 1000. | ||||
| 1064 | 2 | Unob Bal: Antic adj for change in alloc (oc port) (HMTF Pre-FY18 Supplemental) | $23,245,890 | -$23,245,890 $0 | |
| 1700 | BA: Disc: Spending auth: Collected | $1,057,180,769 | -$1,057,180,769 Line removed— | See footnotes below | |
| Footnotes for line 1700 (Previous): | B4: $57,845,327 collected from DOJ settlement should be placed to the credit of the appropriation for the costs borne in responding to the collapse of the Francis Scott Key Bridge (33 USC 412). | ||||
| 1064 | 4 | Unob Bal: Antic adj for change in alloc (oc port) (HMTF FY18 Supplemental) | $1,943,444 | -$1,943,444 $0 | |
| 1701 | BA: Disc: Spending auth: Chng uncoll pymts Fed src | $1,805,542,211 | -$1,805,542,211 Line removed— | ||
| 1064 | 5 | Unob Bal: Antic adj for change in alloc (oc port) (HMTF FY19 Enacted) | $6,174,220 | -$6,174,220 $0 | |
| 1064 | 3 | Unob Bal: Antic adj for change in alloc (oc port) (HMTF FY18 Enacted) | $2,181,276 | -$2,181,276 $0 | |
| 1064 | 6 | Unob Bal: Antic adj for change in alloc (oc port) (HMTF FY19 Supplemental) | $28,923,557 | -$28,923,557 $0 | |
| 1064 | 7 | Unob Bal: Antic adj for change in alloc (oc port) (HMTF FY20 Enacted) | $23,811,196 | -$23,811,196 $0 | |
| 1064 | 8 | Unob Bal: Antic adj for change in alloc (oc port) (HMTF FY21 Enacted) | $34,106,115 | -$34,106,115 $0 | |
| 1064 | 1 | Unob Bal: Antic adj for change in alloc (oc port) (HMTF Pre-FY18 Enacted) | $2,709,172 | -$2,709,172 $0 | |
| 1100 | BA: Disc: Appropriation | $2,902,648,000 | $2,902,648,000 | ||
| 1121 | 2 | BA: Disc: Approps transferred from other accounts (User Fees, Fund for Non-Federal Use of Disposal Facilities) | $1,975,343 | $1,975,343 | |
| 1121 | 1 | BA: Disc: Approps transferred from other accounts (Special Recreation Use Fee) | $65,592,379 | $65,592,379 | |
| 1131 | BA: Disc: Unob bal of approps permanently reduced | -$30,000 | -$30,000 | ||
| 1137 | 2 | BA: Disc: Approps rdc by offset coll(coll)/recpts (User Fees, Fund for Non-Federal Use of Disposal Facilites) | -$1,975,343 | -$1,975,343 | |
| 1137 | 1 | BA: Disc: Approps rdc by offset coll(coll)/recpts (Special Recreation Use Fee) | -$65,592,379 | -$65,592,379 | |
| 1700 | 1 | BA: Disc: Spending auth: Collected (non-HMTF O&M) | Line added— | +$353,333,778 $353,333,778 | See footnotes below |
| Footnotes for line 1700 (1) (Current): | B3: $57,845,327 collected from DOJ settlement should be placed to the credit of the appropriation for the costs borne in responding to the collapse of the Francis Scott Key Bridge (33 USC 412). | ||||
| 1700 | 2 | BA: Disc: Spending auth: Collected (HMTF FY25 Enacted) | Line added— | +$871,332,626 $871,332,626 | |
| 1701 | 2 | BA: Disc: Spending auth: Chng uncoll pymts Fed src (HMTF FY25 Enacted) | Line added— | +$1,778,835,374 $1,778,835,374 | |
| 1701 | 1 | BA: Disc: Spending auth: Chng uncoll pymts Fed src | Line added— | $0 | |
| 1740 | 2 | BA: Disc: Spending auth:Antic colls, reimbs, other (FY25 HMTF Enacted) | $2,650,168,000 | -$2,650,168,000 $0 | |
| 1740 | 1 | BA: Disc: Spending auth:Antic colls, reimbs, other (non-HMTF O&M) | $278,353,724 | -$17,927,997 $260,425,727 | |
| 1920 | Total budgetary resources avail (disc. and mand.) | $14,629,523,603 | -$2,493,966,242 $12,135,557,361 | ||
| 6001 | Category A -- 1st quarter | $7,073,480,987 | $7,073,480,987 | ||
| 6002 | Category A -- 2nd quarter | $3,116,407,585 | $3,116,407,585 | ||
| 6003 | Category A -- 3rd quarter | $3,868,703,438 | $3,868,703,438 | ||
| 6004 | Category A -- 4th quarter | $570,931,593 | -$2,493,966,242 -$1,923,034,649 | ||
| 6190 | Total budgetary resources available | $14,629,523,603 | -$2,493,966,242 $12,135,557,361 | ||
Footnotes
Footnotes provide further information about, or establish further legal requirements related to the use of, the funds in a given line or set of lines in an apportionment. If footnotes appear on lines 1920 or 6190, they apply to all the lines in the 1xxx and 6xxx sections, respectively. The following are all the footnotes associated with this file.
| Number | Text |
|---|---|
| B1 | ECONOMY ACT, CHIEF'S ECONOMY ACT, ACCOUNT ADJUSTMENT ACT: Includes amounts to reimburse for ordered services initially billed against servicing element's appropriation, including orders between Corps and other Federal agencies (Economy Act, 31 USC 1535(a)), between Corps and State and Local governments (10 USC 3036 and 31 USC 6505), and between Corps offices (account adjustment statute, 31 USC 1534). |
| B2 | Funds are being transferred from 096-3123/X to 096-3124/X in accordance with the Operation and Maintenance heading in the Infrastructure Investment and Jobs Act, 2022 (Public Law 117-58): "That up to three percent of the amounts made available under this heading in this Act for any fiscal year may be transferred to "Regulatory Program" or "Expenses" to carry out activities funded by those accounts. |
| B3 | $57,845,327 collected from DOJ settlement should be placed to the credit of the appropriation for the costs borne in responding to the collapse of the Francis Scott Key Bridge (33 USC 412). |
| B4 | Funds are being transferred from 096-3123/X to 096-3121/X in accordance with section 112 of title I of division D of the Consolidated Appropriations Act, 2024 (Public Law 118-42). |
The following are all of the footnotes associated with the previous iteration of this file. Note that previous iterations of accounts in this file may come from multiple previous files.
| Number | Text |
|---|---|
| B1 | ECONOMY ACT, CHIEF'S ECONOMY ACT, ACCOUNT ADJUSTMENT ACT: Includes amounts to reimburse for ordered services initially billed against servicing element's appropriation, including orders between Corps and other Federal agencies (Economy Act, 31 USC 1535(a)), between Corps and State and Local governments (10 USC 3036 and 31 USC 6505), and between Corps offices (account adjustment statute, 31 USC 1534). |
| B2 | The prior year anticipated adjustment for change in allocation (general fund portion) on line1063 reduces the discretionary unobligated balance and supplemental balance, not reimbursable balance, brought forward on line 1000. |
| B3 | Funds are being transferred from 096-3123/X to 096-3124/X in accordance with the Operation and Maintenance heading in the Infrastructure Investment and Jobs Act, 2022 (Public Law 117-58): "That up to three percent of the amounts made available under this heading in this Act for any fiscal year may be transferred to "Regulatory Program" or "Expenses" to carry out activities funded by those accounts. |
| B4 | $57,845,327 collected from DOJ settlement should be placed to the credit of the appropriation for the costs borne in responding to the collapse of the Francis Scott Key Bridge (33 USC 412). |
| B5 | Funds are being transferred from 096-3123/X to 096-3121/X in accordance with section 112 of title I of division D of the Consolidated Appropriations Act, 2024 (Public Law 118-42). |
Notes about this page
- † Links to public laws are automatically generated and are not guaranteed to be accurate.