Revolving Fund
Schedules
TAFS: 096-4902 /X - Revolving Fund
| Line # | Split | Description | Iteration 2 Previously Approved Amount | Iteration 3 Current OMB Action Amount | Footnotes |
|---|---|---|---|---|---|
| 1000 | MAR | Mandatory Unob Bal: Brought forward, October 1 | $847,228,006 | $847,228,006 | See footnotes below |
| Footnotes for line 1000 (MAR) (Previous): | B1: ECONOMY ACT, CHIEF'S ECONOMY ACT, ACCOUNT ADJUSTMENT ACT: Includes amounts to reimburse for ordered services initially billed against servicing element's appropriation, including orders between Corps and other Federal agencies (Economy Act, 31 USC 1535(a)), between Corps and State and Local governments (10 USC 3036 and 31 USC 6505), and between Corps offices (account adjustment statute, 31 USC 1534). | ||||
| Footnotes for line 1000 (MAR) (Current): | B1: ECONOMY ACT, CHIEF'S ECONOMY ACT, ACCOUNT ADJUSTMENT ACT: Includes amounts to reimburse for ordered services initially billed against servicing element's appropriation, including orders between Corps and other Federal agencies (Economy Act, 31 USC 1535(a)), between Corps and State and Local governments (10 USC 3036 and 31 USC 6505), and between Corps offices (account adjustment statute, 31 USC 1534). | ||||
| 1000 | MER | Mandatory Unob Bal: Brought forward, October 1 | $0 | Line removed— | |
| 1021 | Unob Bal: Recov of prior year unpaid obligations | $108,570,540 | +$17,860,007 $126,430,547 | ||
| 1033 | Unob Bal: Recov of prior year paid obligations | $310,270 | +$312,355 $622,625 | ||
| 1061 | Unob Bal: Antic recov of prior year unpd/pd obl | $41,798,043 | -$17,860,007 $23,938,036 | See footnotes below | |
| Footnotes for line 1061 (Previous): | B1: ECONOMY ACT, CHIEF'S ECONOMY ACT, ACCOUNT ADJUSTMENT ACT: Includes amounts to reimburse for ordered services initially billed against servicing element's appropriation, including orders between Corps and other Federal agencies (Economy Act, 31 USC 1535(a)), between Corps and State and Local governments (10 USC 3036 and 31 USC 6505), and between Corps offices (account adjustment statute, 31 USC 1534). | ||||
| Footnotes for line 1061 (Current): | B1: ECONOMY ACT, CHIEF'S ECONOMY ACT, ACCOUNT ADJUSTMENT ACT: Includes amounts to reimburse for ordered services initially billed against servicing element's appropriation, including orders between Corps and other Federal agencies (Economy Act, 31 USC 1535(a)), between Corps and State and Local governments (10 USC 3036 and 31 USC 6505), and between Corps offices (account adjustment statute, 31 USC 1534). | ||||
| 1121 | BA: Disc: Approps transferred from other accounts (from 3123/X O&M) | Line added— | +$39,600,000 $39,600,000 | See footnotes below | |
| Footnotes for line 1121 (Current): | B2: Funds are being transferred from 096-3123/X to 096-4902/X in accordance with the Operation and Maintenance heading in Division B, Title I of the Commerce, Justice, Science, Energy and Water Development; and Interior and Environmental Appropriations Act, 2026 (Public Law 119-74): "of which $40,000,000, to be derived from the general fund of the Treasury, shall be for the design and construction to replace Federal dredges, in addition to amounts otherwise made available for such purposes, and shall be transferred to and merged with funds available for such purposes in the revolving fund established by the first section of the Act of July 27, 1953 (33 U.S.C. 576)”. | ||||
| 1800 | BA: Mand: Spending auth: Collected | $3,679,311,388 | +$3,177,355,769 $6,856,667,157 | ||
| 1801 | BA: Mand: Spending auth: Chng uncoll pymts Fed src | $23,881,127 | +$20,600,667 $44,481,794 | ||
| 1823 | SEQM | BA: Mand: Spending auth: perm/temp reduced | -$6,886 | -$5,947 -$12,833 | |
| 1840 | BA: Mand: Spending auth:Antic colls, reimbs, other | $6,657,457,486 | -$3,197,956,436 $3,459,501,050 | See footnotes below | |
| Footnotes for line 1840 (Previous): | B1: ECONOMY ACT, CHIEF'S ECONOMY ACT, ACCOUNT ADJUSTMENT ACT: Includes amounts to reimburse for ordered services initially billed against servicing element's appropriation, including orders between Corps and other Federal agencies (Economy Act, 31 USC 1535(a)), between Corps and State and Local governments (10 USC 3036 and 31 USC 6505), and between Corps offices (account adjustment statute, 31 USC 1534). | ||||
| Footnotes for line 1840 (Current): | B1: ECONOMY ACT, CHIEF'S ECONOMY ACT, ACCOUNT ADJUSTMENT ACT: Includes amounts to reimburse for ordered services initially billed against servicing element's appropriation, including orders between Corps and other Federal agencies (Economy Act, 31 USC 1535(a)), between Corps and State and Local governments (10 USC 3036 and 31 USC 6505), and between Corps offices (account adjustment statute, 31 USC 1534). | ||||
| 1844 | SEQM | BA: Mand: Spending auth:Antic perm/temp reduced | -$12,380 | +$5,947 -$6,433 | See footnotes below |
| Footnotes for line 1844 (SEQM) (Previous): | B1: ECONOMY ACT, CHIEF'S ECONOMY ACT, ACCOUNT ADJUSTMENT ACT: Includes amounts to reimburse for ordered services initially billed against servicing element's appropriation, including orders between Corps and other Federal agencies (Economy Act, 31 USC 1535(a)), between Corps and State and Local governments (10 USC 3036 and 31 USC 6505), and between Corps offices (account adjustment statute, 31 USC 1534). | ||||
| Footnotes for line 1844 (SEQM) (Current): | B1: ECONOMY ACT, CHIEF'S ECONOMY ACT, ACCOUNT ADJUSTMENT ACT: Includes amounts to reimburse for ordered services initially billed against servicing element's appropriation, including orders between Corps and other Federal agencies (Economy Act, 31 USC 1535(a)), between Corps and State and Local governments (10 USC 3036 and 31 USC 6505), and between Corps offices (account adjustment statute, 31 USC 1534). | ||||
| 1920 | Total budgetary resources avail (disc. and mand.) | $11,358,537,594 | +$39,912,355 $11,398,449,949 | ||
| 6001 | Category A -- 1st quarter | $4,534,779,007 | $4,534,779,007 | ||
| 6002 | Category A -- 2nd quarter | $2,629,624,750 | $2,629,624,750 | ||
| 6003 | Category A -- 3rd quarter | $2,621,333,649 | +$33,925,502 $2,655,259,151 | ||
| 6004 | Category A -- 4th quarter | $1,572,800,188 | +$5,986,853 $1,578,787,041 | ||
| 6190 | Total budgetary resources available | $11,358,537,594 | +$39,912,355 $11,398,449,949 | See footnotes below | |
| Footnotes for line 6190 (Previous): | A1: The sum of amounts on the anticipated sequestration line 1844 (SEQM) and the corresponding actual sequestration line 1823 (SEQM) is the required sequestration amount in dollars assuming that the program realizes anticipated offsetting collections for administrative expenses equal to $338,000, which is currently reflected as part of the sum of amounts listed on the anticipated mandatory spending authority from offsetting collections line 1840 and corresponding actual mandatory spending authority from offsetting collections lines 1800 and 1801. Due to the anticipated nature of administrative expenses in this account, the sequestration amount in dollars may not be equal to the sequestration amount in dollars reflected in the OMB Report to Congress on the BBEDCA 251A Sequestration for Fiscal Year 2026, issued on May 30, 2025. During the remainder of the fiscal year, if actual offsetting collections for administrative expenses are different from the estimated $338,000, each amount in dollars currently reflected on line 1844 (SEQM) and corresponding line 1823 (SEQM), is hereby automatically apportioned as follows: The agency will achieve the reduction by applying a 5.7% reduction to actual offsetting collections for administrative expenses in this account from the beginning of the fiscal year. [Rationale: Footnote signifies that this TAFS has received or may receive an automatic apportionment.] | ||||
| Footnotes for line 6190 (Current): | A1: The sum of amounts on the anticipated sequestration line 1844 (SEQM) and the corresponding actual sequestration line 1823 (SEQM) is the required sequestration amount in dollars assuming that the program realizes anticipated offsetting collections for administrative expenses equal to $338,000, which is currently reflected as part of the sum of amounts listed on the anticipated mandatory spending authority from offsetting collections line 1840 and corresponding actual mandatory spending authority from offsetting collections lines 1800 and 1801. Due to the anticipated nature of administrative expenses in this account, the sequestration amount in dollars may not be equal to the sequestration amount in dollars reflected in the OMB Report to Congress on the BBEDCA 251A Sequestration for Fiscal Year 2026, issued on May 30, 2025. During the remainder of the fiscal year, if actual offsetting collections for administrative expenses are different from the estimated $338,000, each amount in dollars currently reflected on line 1844 (SEQM) and corresponding line 1823 (SEQM), is hereby automatically apportioned as follows: The agency will achieve the reduction by applying a 5.7% reduction to actual offsetting collections for administrative expenses in this account from the beginning of the fiscal year. [Rationale: Footnote signifies that this TAFS has received or may receive an automatic apportionment.] | ||||
Footnotes
Footnotes provide further information about, or establish further legal requirements related to the use of, the funds in a given line or set of lines in an apportionment. If footnotes appear on lines 1920 or 6190, they apply to all the lines in the 1xxx and 6xxx sections, respectively. The following are all the footnotes associated with this file.
| Number | Text |
|---|---|
| A1 | The sum of amounts on the anticipated sequestration line 1844 (SEQM) and the corresponding actual sequestration line 1823 (SEQM) is the required sequestration amount in dollars assuming that the program realizes anticipated offsetting collections for administrative expenses equal to $338,000, which is currently reflected as part of the sum of amounts listed on the anticipated mandatory spending authority from offsetting collections line 1840 and corresponding actual mandatory spending authority from offsetting collections lines 1800 and 1801. Due to the anticipated nature of administrative expenses in this account, the sequestration amount in dollars may not be equal to the sequestration amount in dollars reflected in the OMB Report to Congress on the BBEDCA 251A Sequestration for Fiscal Year 2026, issued on May 30, 2025. During the remainder of the fiscal year, if actual offsetting collections for administrative expenses are different from the estimated $338,000, each amount in dollars currently reflected on line 1844 (SEQM) and corresponding line 1823 (SEQM), is hereby automatically apportioned as follows: The agency will achieve the reduction by applying a 5.7% reduction to actual offsetting collections for administrative expenses in this account from the beginning of the fiscal year. [Rationale: Footnote signifies that this TAFS has received or may receive an automatic apportionment.] |
| B1 | ECONOMY ACT, CHIEF'S ECONOMY ACT, ACCOUNT ADJUSTMENT ACT: Includes amounts to reimburse for ordered services initially billed against servicing element's appropriation, including orders between Corps and other Federal agencies (Economy Act, 31 USC 1535(a)), between Corps and State and Local governments (10 USC 3036 and 31 USC 6505), and between Corps offices (account adjustment statute, 31 USC 1534). |
| B2 | Funds are being transferred from 096-3123/X to 096-4902/X in accordance with the Operation and Maintenance heading in Division B, Title I of the Commerce, Justice, Science, Energy and Water Development; and Interior and Environmental Appropriations Act, 2026 (Public Law 119-74): "of which $40,000,000, to be derived from the general fund of the Treasury, shall be for the design and construction to replace Federal dredges, in addition to amounts otherwise made available for such purposes, and shall be transferred to and merged with funds available for such purposes in the revolving fund established by the first section of the Act of July 27, 1953 (33 U.S.C. 576)”. |
The following are all of the footnotes associated with the previous iteration of this file. Note that previous iterations of accounts in this file may come from multiple previous files.
| Number | Text |
|---|---|
| A1 | The sum of amounts on the anticipated sequestration line 1844 (SEQM) and the corresponding actual sequestration line 1823 (SEQM) is the required sequestration amount in dollars assuming that the program realizes anticipated offsetting collections for administrative expenses equal to $338,000, which is currently reflected as part of the sum of amounts listed on the anticipated mandatory spending authority from offsetting collections line 1840 and corresponding actual mandatory spending authority from offsetting collections lines 1800 and 1801. Due to the anticipated nature of administrative expenses in this account, the sequestration amount in dollars may not be equal to the sequestration amount in dollars reflected in the OMB Report to Congress on the BBEDCA 251A Sequestration for Fiscal Year 2026, issued on May 30, 2025. During the remainder of the fiscal year, if actual offsetting collections for administrative expenses are different from the estimated $338,000, each amount in dollars currently reflected on line 1844 (SEQM) and corresponding line 1823 (SEQM), is hereby automatically apportioned as follows: The agency will achieve the reduction by applying a 5.7% reduction to actual offsetting collections for administrative expenses in this account from the beginning of the fiscal year. [Rationale: Footnote signifies that this TAFS has received or may receive an automatic apportionment.] |
| B1 | ECONOMY ACT, CHIEF'S ECONOMY ACT, ACCOUNT ADJUSTMENT ACT: Includes amounts to reimburse for ordered services initially billed against servicing element's appropriation, including orders between Corps and other Federal agencies (Economy Act, 31 USC 1535(a)), between Corps and State and Local governments (10 USC 3036 and 31 USC 6505), and between Corps offices (account adjustment statute, 31 USC 1534). |
Notes about this page
- † Links to public laws are automatically generated and are not guaranteed to be accurate.